| Category | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 54,623 | 44,777 | 17,811 |
| CostOfSales | 42,042 | 32,617 | 12,215 |
| GrossProfit | 12,580 | 12,159 | 5,595 |
| TotalSellingGeneralAdministrativeExpenses | 8,151 | 6,845 | 4,833 |
| OperatingIncomeLoss | 4,429 | 5,313 | 761 |
| FinanceIncome | 680 | 734 | 1,198 |
| ProfitLossBeforeTax | 4,798 | 3,950 | 1,911 |
| ProfitLoss | 4,785 | 3,100 | 2,226 |
| Category | 2025 | 2024 | 2023 |
|---|---|---|---|
| CurrentAssets | 38,479 | 34,068 | 32,899 |
| NoncurrentAssets | 38,325 | 36,066 | 20,304 |
| Assets | 76,804 | 70,134 | 53,203 |
| CurrentLiabilities | 10,355 | 10,695 | 2,066 |
| NoncurrentLiabilities | 4,462 | 3,296 | 745 |
| Liabilities | 14,818 | 13,992 | 2,812 |
| IssuedCapital | 6,307 | 6,307 | 6,307 |
| CapitalSurplus | 12,448 | 12,424 | 12,137 |
| RetainedEarnings | 40,127 | 35,091 | 31,940 |
| NoncontrollingInterests | 3,097 | 2,312 | |
| Equity | 61,986 | 56,142 | 50,391 |
